
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,116.7 | 2,562.7 | 2,114.6 | 2,899.1 | 2,625 | 2,643.4 | |
COGS | 1,449.6 | 1,971.5 | 1,727.3 | 2,532.5 | 2,381.3 | 2,388.1 | |
Gross Profit | 667 | 591.2 | 387.3 | 366.6 | 243.7 | 255.2 | |
Operating Expenses & Income | |||||||
Operating Income | 615.4 | 500.3 | 316.2 | 246.4 | 136.3 | 110.7 | |
Total Operating Expenses | 51.64 | 90.82 | 71.15 | 120.2 | 2,488.7 | 1,262.2 | |
R&D Expenses | 21.13 | 39.72 | 42.52 | 60.77 | 54.38 | 56.31 | |
Selling General & Admin Expenses | 35.81 | 42.73 | 38.68 | 45.74 | 11.51 | 62.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.057624) | (4.352879) | (5.00738) | (17.87) | (24) | (23.19) | |
Interest Income | 1.924505 | 5.405391 | 3.880871 | 1.548738 | 1.460276 | 1.058825 | |
Income Tax Expense | 100.5 | 117.2 | 71.03 | 55.43 | - | 6.895896 | |
Net Income | |||||||
Net Income | 496.8 | 379.4 | 248.8 | 191.1 | 75.62 | 75.22 | |
Supplemental | |||||||
EBIT | 601.1 | 501.1 | 325.6 | 264.4 | - | - | |
EBITDA | 651.9 | 560.8 | 389.1 | 368 | - | - | |