
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,343.5 | 2,683 | 2,181.3 | 2,219.6 | 2,177.1 | 2,378.2 | |
COGS | 1,788.2 | 1,982.9 | 1,785 | 1,846.3 | 1,801.6 | 1,902.3 | |
Gross Profit | 555.3 | 700.1 | 396.3 | 373.3 | 375.5 | 475.9 | |
Operating Expenses & Income | |||||||
Operating Income | 422.5 | 539.1 | 300.8 | 242.5 | 191.9 | 275.9 | |
Total Operating Expenses | 132.7 | 160.9 | 95.41 | 130.7 | 1,985.2 | 1,655.5 | |
R&D Expenses | 87.98 | 115.3 | 91.24 | 94.15 | 89.5 | 99.54 | |
Selling General & Admin Expenses | 45.78 | 83 | 67.39 | 66.08 | 30.17 | 91.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.745998) | (0.584431) | (1.847) | (2.920752) | (6.981561) | (7.699301) | |
Interest Income | 5.42835 | 14.99 | 17.72 | 34.49 | 31.78 | 18.07 | |
Income Tax Expense | 61.26 | 67.26 | 51.05 | 32.69 | - | 7.641753 | |
Net Income | |||||||
Net Income | 360.1 | 469.3 | 249.7 | 207.1 | 193.1 | 232.5 | |
Supplemental | |||||||
EBIT | 421.4 | 536.6 | 302.6 | 242.7 | - | - | |
EBITDA | 509.6 | 618.5 | 398.3 | 340.9 | - | - | |