
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,712.1 | 4,865 | 4,655.6 | 4,695.9 | 6,255.6 | 6,097.4 | |
COGS | 3,765.8 | 4,264 | 3,851.3 | 3,942.7 | 5,196.3 | 5,052.1 | |
Gross Profit | 946.3 | 601 | 804.3 | 753.2 | 1,059.3 | 1,045.3 | |
Operating Expenses & Income | |||||||
Operating Income | 772.2 | 350.6 | 491.3 | 687 | 606.2 | 593.3 | |
Total Operating Expenses | 174 | 250.5 | 313 | 66.21 | 5,649.5 | 2,536.3 | |
R&D Expenses | 184 | 221.6 | 258.7 | 227.4 | 265.4 | 257.2 | |
Selling General & Admin Expenses | 115.3 | 153.2 | 176.3 | 188.3 | 58.14 | 243.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.76428) | (9.435403) | (15.39) | (19.12) | (13.25) | (11.71) | |
Interest Income | 79.65 | 96.42 | 103 | 77.55 | 77.22 | 55.14 | |
Income Tax Expense | 92.25 | (6.82573) | 10.18 | 64.01 | - | 58.61 | |
Net Income | |||||||
Net Income | 667.3 | 344.3 | 481.5 | 623.8 | 553.3 | 517.5 | |
Supplemental | |||||||
EBIT | 586.9 | 137.1 | 339.4 | 278 | - | - | |
EBITDA | 779.9 | 379.8 | 683.5 | 688.6 | - | - | |