
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 611.1 | 659.5 | 561.3 | 529.3 | 357.6 | 377.8 | |
COGS | 295 | 401.9 | 297 | 255.2 | 181.7 | 187 | |
Gross Profit | 316 | 257.6 | 264.4 | 274.1 | 175.9 | 190.8 | |
Operating Expenses & Income | |||||||
Operating Income | 90.28 | (9.686164) | 44.71 | 28.12 | (66.03) | (53.93) | |
Total Operating Expenses | 225.8 | 267.3 | 219.7 | 246 | 423.6 | 346.6 | |
R&D Expenses | 106.2 | 91.38 | 85.12 | 86.42 | 86.54 | 87.84 | |
Selling General & Admin Expenses | 112.3 | 147.2 | 113.5 | 103.5 | 56.49 | 164.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.197347) | (0.352746) | (0.375629) | (0.773546) | (1.928908) | (3.348481) | |
Interest Income | 2.230981 | 0.673094 | 4.170558 | 3.531307 | 0.546537 | 0.729777 | |
Income Tax Expense | 11.2 | (5.282322) | 6.354217 | (8.800089) | - | (1.37099) | |
Net Income | |||||||
Net Income | 79.71 | (8.712532) | 36.97 | 36.81 | (84.77) | (63.12) | |
Supplemental | |||||||
EBIT | 91.07 | (14.17) | 43.31 | 28.43 | - | - | |
EBITDA | 125.2 | 17.69 | 74.23 | 43.66 | - | - | |