
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,522.4 | 2,304.8 | 1,882 | 2,208.6 | 2,345 | 2,476.2 | |
COGS | 1,431.5 | 1,446.8 | 1,161.7 | 1,280.7 | 1,352.8 | 1,430.8 | |
Gross Profit | 1,091 | 858 | 720.3 | 927.8 | 992.2 | 1,045.4 | |
Operating Expenses & Income | |||||||
Operating Income | 927.2 | 625.1 | 466.9 | 667.6 | 689.4 | 753.8 | |
Total Operating Expenses | 1,595.2 | 1,679.7 | 1,415.1 | 1,541 | 1,655.7 | 1,722.4 | |
R&D Expenses | 58.94 | 89.46 | 112 | 103.8 | 100.5 | 92.29 | |
Selling General & Admin Expenses | 63.13 | 74.11 | 66.57 | 63.43 | 77.52 | 11.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.67) | (6.928232) | (2.099779) | (2.482249) | (0.473261) | (11.07) | |
Interest Income | 4.339163 | 16.25 | 74.46 | 59.36 | 37.39 | 34.94 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 743.9 | 622.1 | 475.9 | 651.2 | 591.6 | 634.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |