

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,261.9 | 14,230.2 | 13,861.2 | 18,594.1 | 24,326.5 | 25,854.3 | |
COGS | 9,289.7 | 11,494.8 | 11,282.7 | 15,397.1 | 20,090.2 | 21,456.9 | |
Gross Profit | 1,972.3 | 2,735.4 | 2,578.5 | 3,197 | 4,236.2 | 4,397.4 | |
Operating Expenses & Income | |||||||
Operating Income | 360.2 | 610.5 | 82.44 | 586.6 | 1,067.7 | 849.9 | |
Total Operating Expenses | 1,612 | 2,124.9 | 2,496.1 | 2,610.4 | 23,258.8 | 14,522.6 | |
R&D Expenses | 1,022 | 1,334.7 | 1,604.2 | 1,668.6 | 1,951.4 | 2,107.8 | |
Selling General & Admin Expenses | 266.2 | 340 | 460.6 | 449 | 457.2 | 1,291.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.44) | (50.55) | (93.75) | (84.73) | (57.84) | (49.94) | |
Interest Income | 6.140199 | 2.67058 | 18.85 | 27.37 | 10.87 | 5.250881 | |
Income Tax Expense | 3.317593 | (6.952278) | (7.605387) | (0.434287) | - | (6.149181) | |
Net Income | |||||||
Net Income | 358.1 | 622.6 | 90.71 | 588.2 | 837.1 | 766.5 | |
Supplemental | |||||||
EBIT | 324.8 | 590.9 | 72.53 | 554.4 | - | - | |
EBITDA | 498.6 | 825.9 | 369.6 | 841.9 | - | - | |