
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,892.2 | 2,462.1 | 2,635.3 | 2,251.4 | 2,242.3 | - | |
COGS | 1,779.9 | 1,539.1 | 1,676.3 | 1,372.1 | 1,412 | - | |
Gross Profit | 1,112.3 | 923 | 959 | 879.3 | 830.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 271.8 | 208 | 190.3 | 172.1 | 165.1 | - | |
Total Operating Expenses | 2,620.5 | 2,254.1 | 2,445 | 2,079.2 | 2,077.2 | - | |
R&D Expenses | 13.3 | 15.05 | 19.53 | 26.47 | 23.59 | 17.57 | |
Selling General & Admin Expenses | 608.6 | 339.9 | 386 | 334.7 | 317.5 | 675.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.289422) | (15.83) | (5.971523) | (6.476693) | (4.920417) | (4.856865) | |
Interest Income | 5.678542 | 5.654614 | 10.78 | 7.438526 | 2.407614 | 1.266892 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 193.7 | 138.4 | 165.7 | 142.1 | 121.6 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |