
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 996.3 | 790.6 | 677.1 | 550.5 | 384.9 | 372.9 | |
COGS | 171.2 | 143.2 | 143.9 | 161.7 | 152.8 | 155.1 | |
Gross Profit | 825.1 | 647.4 | 533.2 | 388.8 | 232.1 | 217.7 | |
Operating Expenses & Income | |||||||
Operating Income | 407.3 | 225.5 | 82.78 | 54.83 | (67.21) | (71.54) | |
Total Operating Expenses | 417.7 | 421.8 | 450.4 | 334 | 452.1 | 361.7 | |
R&D Expenses | 210.4 | 189.8 | 151.1 | 130.1 | 101.2 | 92.56 | |
Selling General & Admin Expenses | 98.24 | 115 | 111.4 | 109.4 | 101.2 | 64.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.564306) | (0.249049) | (0.205054) | (0.152357) | - | - | |
Interest Income | 20.39 | 16.51 | 37.99 | 51.38 | 29.21 | 23.9 | |
Income Tax Expense | 45.22 | 18.67 | 26.92 | 24.85 | - | 0.0352 | |
Net Income | |||||||
Net Income | 338.8 | 201 | 56.84 | 30.58 | (214.1) | (238.3) | |
Supplemental | |||||||
EBIT | 403 | 226.1 | 82.61 | 54.29 | - | - | |
EBITDA | 432.3 | 258.9 | 118.3 | 90.58 | - | - | |