

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,902.4 | 39,354.8 | 38,678 | 37,917.8 | 43,420.8 | 48,224.9 | |
COGS | 14,625.3 | 24,719.5 | 23,765.8 | 21,427.6 | 22,450.3 | 24,559.1 | |
Gross Profit | 8,277.1 | 14,635.3 | 14,912.2 | 16,490.2 | 20,970.5 | 23,665.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6,037.7 | 10,652.2 | 11,872.3 | 13,419.7 | 15,988.5 | 20,387 | |
Total Operating Expenses | 2,239.3 | 3,983 | 3,039.9 | 3,070.5 | 4,982 | 9,446.6 | |
R&D Expenses | 942.2 | 1,614 | 1,440.6 | 1,187.1 | 1,054.2 | 1,155.8 | |
Selling General & Admin Expenses | 766.2 | 927.2 | 905.6 | 759.2 | 930.6 | 3,354.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (136.5) | (206.4) | (120.3) | (293.2) | (298.3) | (233.6) | |
Interest Income | 191.7 | 190.8 | 444.5 | 626.8 | 938 | 774.6 | |
Income Tax Expense | 879.7 | 1,715.9 | 2,131.7 | 1,961.7 | 3,884.3 | 3,973.7 | |
Net Income | |||||||
Net Income | 5,097.2 | 8,813.7 | 9,606.7 | 9,450.3 | 19,187.7 | 20,130.1 | |
Supplemental | |||||||
EBIT | 4,347.3 | 9,146.4 | 9,825.6 | 12,088.4 | 15,988.5 | - | |
EBITDA | 5,423.5 | 10,640.8 | 11,885.1 | 14,545.6 | 19,502 | - | |