
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,284.4 | 1,217.3 | 1,140.9 | 1,001.4 | 1,037.1 | 984.1 | |
COGS | 930.4 | 948 | 851.6 | 723.9 | 724.8 | 691.8 | |
Gross Profit | 354 | 269.3 | 289.4 | 277.5 | 312.3 | 292.4 | |
Operating Expenses & Income | |||||||
Operating Income | 180.2 | 101.4 | 120.1 | 82.57 | 99.45 | 85.03 | |
Total Operating Expenses | 1,104.2 | 1,115.8 | 1,020.8 | 918.8 | 937.7 | 899.1 | |
R&D Expenses | 72.97 | 64.24 | 73.46 | 82.82 | 84.15 | 84.31 | |
Selling General & Admin Expenses | 52.49 | 49.83 | 42.85 | 55.6 | 59.83 | 71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.112201) | (0.0779) | (0.299573) | (0.202104) | (0.0353) | (0.053) | |
Interest Income | 4.801877 | 3.427112 | 7.075773 | 8.901463 | 6.793315 | 7.89938 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 155.5 | 114.4 | 120.4 | 90.8 | 94.67 | 86.66 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |