
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,535.4 | 3,311.7 | 2,277.5 | 2,216.3 | 1,858.5 | 1,894.1 |
COGS | 1,572.4 | 1,898 | 1,422.2 | 1,455.4 | 1,352.7 | 1,385.4 |
Gross Profit | 963 | 1,413.8 | 855.3 | 760.8 | 505.8 | 508.8 |
Operating Expenses & Income | ||||||
Operating Income | 787.7 | 1,137.9 | 681.3 | 600.5 | 395.7 | 396 |
Total Operating Expenses | 1,747.7 | 2,173.8 | 1,596.2 | 1,615.7 | 1,462.8 | 1,498.1 |
R&D Expenses | 78.41 | 117.2 | 68.92 | 59.61 | 34.34 | 62.9 |
Selling General & Admin Expenses | 31.9 | 36.41 | 33.97 | 33.98 | 29.68 | 83.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.581422) | (2.203493) | - | - | (0.685) | (0.135) |
Interest Income | 1.381604 | 12.59 | 54.69 | 58.63 | 69.63 | 18.84 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 683.5 | 1,040 | 654.7 | 602.1 | 418.3 | 409.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |