
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 483.9 | 916.2 | 975.1 | 801.5 | 872.6 | 589.5 |
COGS | 296 | 590.7 | 660.8 | 526.6 | 619.5 | 416.4 |
Gross Profit | 187.9 | 325.5 | 314.2 | 274.9 | 253.1 | 173.1 |
Operating Expenses & Income | ||||||
Operating Income | 100.8 | 199.6 | 191.6 | 166.2 | 153.8 | 65.54 |
Total Operating Expenses | 383.1 | 716.6 | 783.4 | 635.2 | 718.7 | 524 |
R&D Expenses | 24.09 | 41.05 | 46.63 | 42.59 | 38.06 | 37.59 |
Selling General & Admin Expenses | 26.01 | 38.14 | 39.33 | 22.88 | 20.52 | 72.19 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0746) | (0.342291) | (0.17133) | (0.266025) | (0.0673) | (0.0658) |
Interest Income | 0.782775 | 2.960135 | 12.45 | 9.539981 | 2.928703 | 0.609706 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 93.6 | 167.6 | 161.4 | 102 | 95.92 | 35.02 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |