
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,318.6 | 2,929.8 | 4,446.2 | 4,052.6 | 3,385.7 | 3,430.3 | |
COGS | 1,416.5 | 1,766.9 | 2,401.9 | 2,352.5 | 1,861.6 | 1,892.9 | |
Gross Profit | 902.1 | 1,162.9 | 2,044.2 | 1,700.1 | 1,524.1 | 1,537.5 | |
Operating Expenses & Income | |||||||
Operating Income | 200.1 | 353.3 | 802.5 | 646.9 | 698.7 | 709.1 | |
Total Operating Expenses | 702 | 809.6 | 1,241.7 | 1,053.2 | 2,687 | 1,762 | |
R&D Expenses | 248.7 | 300.4 | 388.4 | 408.1 | 336.7 | 320.9 | |
Selling General & Admin Expenses | 201.9 | 256.5 | 359.8 | 205.6 | 103.4 | 647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (50.72) | (35.27) | (20.64) | (19.47) | (18.17) | (16.53) | |
Interest Income | 6.220739 | 6.280641 | 12.87 | 6.261671 | 7.107055 | 4.959101 | |
Income Tax Expense | 7.192092 | 30.38 | 109.8 | 75.48 | - | 66.53 | |
Net Income | |||||||
Net Income | 179.3 | 307 | 686.8 | 554.3 | 485 | 507.7 | |
Supplemental | |||||||
EBIT | 214.2 | 322.1 | 802.4 | 616.5 | - | - | |
EBITDA | 266.3 | 387.1 | 882.2 | 701.7 | - | - | |