
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,004 | 25,609.7 | 24,559.3 | 26,901 | 28,709.9 | 29,586.9 | |
COGS | 15,336.9 | 16,472.9 | 16,032.3 | 16,950.4 | 17,386.7 | 17,546.1 | |
Gross Profit | 9,667.2 | 9,136.8 | 8,527 | 9,950.6 | 11,323.2 | 12,040.8 | |
Operating Expenses & Income | |||||||
Operating Income | 7,820.4 | 7,352.3 | 6,744.8 | 7,506.6 | 7,885.5 | 8,393 | |
Total Operating Expenses | 1,846.8 | 1,784.5 | 1,782.3 | 2,444 | 3,437.7 | 8,885 | |
R&D Expenses | 771.9 | 751.3 | 715.4 | 839.5 | 915 | 929.7 | |
Selling General & Admin Expenses | 394 | 441.7 | 525.7 | 590.1 | 1,142.9 | 2,323.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.664947) | (21.76) | (9.736199) | (29.16) | (27.6) | (17.62) | |
Interest Income | 605.5 | 750.2 | 604.4 | 527.6 | 687.9 | 824.5 | |
Income Tax Expense | 1,149.3 | 1,161 | 1,096.9 | 1,157.2 | 1,550 | 1,142.9 | |
Net Income | |||||||
Net Income | 6,670.8 | 6,197.7 | 5,626.6 | 6,344.1 | 7,038.5 | 7,279.8 | |
Supplemental | |||||||
EBIT | 7,067.4 | 6,355.8 | 5,859.3 | 6,759.3 | 7,885.5 | - | |
EBITDA | 7,790.1 | 7,169.6 | 6,761.1 | 7,635.1 | 8,722.1 | - | |