
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 83,758.5 | 92,645.7 | 85,338.5 | 109,878 | 171,436.9 | 167,240 |
COGS | 77,269.1 | 83,524.4 | 75,707.6 | 99,657.2 | 157,768.4 | 153,765.6 |
Gross Profit | 6,489.4 | 9,121.3 | 9,630.9 | 10,220.7 | 13,668.5 | 13,474.4 |
Operating Expenses & Income | ||||||
Operating Income | 1,371.3 | 2,397 | 2,813.3 | 2,735.8 | 4,107.7 | 3,982.5 |
Total Operating Expenses | 82,387.3 | 90,248.7 | 82,525.2 | 107,142.2 | 167,329.2 | 163,257.4 |
R&D Expenses | 3,616.6 | 5,047.1 | 4,547.5 | 5,155.8 | 6,363.5 | 6,359.9 |
Selling General & Admin Expenses | 1,599.4 | 872.1 | 485.5 | 483.5 | 677.6 | 3,736 |
Earnings from Continuing Operations | ||||||
Interest Expense | (330.4) | (444.2) | (270.3) | (244.1) | (308.4) | (321.9) |
Interest Income | 381.6 | 426 | 368.7 | 478.3 | 400.6 | 384.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,892.8 | 2,563.7 | 2,706.9 | 2,926.2 | 4,054.3 | 3,905.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |