
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,761.4 | 5,969.1 | 5,682.4 | 5,344 | 4,506.2 | 4,392.9 | |
COGS | 3,502.9 | 3,995.5 | 3,767.8 | 3,453.5 | 2,946.6 | 2,893.7 | |
Gross Profit | 1,258.4 | 1,973.6 | 1,914.5 | 1,890.5 | 1,559.6 | 1,499.2 | |
Operating Expenses & Income | |||||||
Operating Income | 427.9 | 1,039 | 906.1 | 927.5 | 525.1 | 516 | |
Total Operating Expenses | 830.6 | 934.5 | 1,008.4 | 962.9 | 3,981 | 2,558.7 | |
R&D Expenses | 115.7 | 166.8 | 202.7 | 239 | 255.5 | 239.1 | |
Selling General & Admin Expenses | 267.1 | 275.3 | 348.6 | 315.2 | 201.3 | 700.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.69) | (60.15) | (57.77) | (49.16) | (23.16) | (28.08) | |
Interest Income | 9.789289 | 25.8 | 49.91 | 57.84 | 32.07 | 33.46 | |
Income Tax Expense | 74.79 | 197.9 | 173.8 | 146.6 | - | 111.5 | |
Net Income | |||||||
Net Income | 334.3 | 803.9 | 738.4 | 769 | 522.1 | 469.9 | |
Supplemental | |||||||
EBIT | 430.1 | 1,023.4 | 817.1 | 824.5 | - | - | |
EBITDA | 813.2 | 1,449.8 | 1,237.9 | 1,206.1 | - | - | |