
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,023.4 | 4,453.7 | 4,833.9 | 4,408.8 | 4,449.6 | 4,621.8 | |
COGS | 2,304.3 | 3,406 | 3,701 | 3,542.3 | 3,544.5 | 3,666.3 | |
Gross Profit | 719.1 | 1,047.8 | 1,132.9 | 866.5 | 905.1 | 955.4 | |
Operating Expenses & Income | |||||||
Operating Income | 466.8 | 784.4 | 819.4 | 472.6 | 450.3 | 488 | |
Total Operating Expenses | 252.3 | 263.4 | 313.5 | 393.9 | 3,999.2 | 2,424.4 | |
R&D Expenses | 129.3 | 173.1 | 193.6 | 191.5 | 224 | 227.1 | |
Selling General & Admin Expenses | 76.26 | 89.34 | 132 | 169.3 | 71.25 | 228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.01) | (74.06) | (47.1) | (108.8) | (124.7) | (94.44) | |
Interest Income | 7.068618 | 14.21 | 36.83 | 59.77 | 26.88 | 45.11 | |
Income Tax Expense | 52.66 | 82.3 | 108.6 | 59.88 | - | 36.31 | |
Net Income | |||||||
Net Income | 413.2 | 701.3 | 714.1 | 416.3 | 365.1 | 394.7 | |
Supplemental | |||||||
EBIT | 455.2 | 730.5 | 745.4 | 465.6 | - | - | |
EBITDA | 579 | 952.5 | 1,107.6 | 914 | - | - | |