
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,725.4 | 1,666.3 | 1,711.3 | 1,432.5 | 1,450.9 | 1,366.3 | |
COGS | 1,014.4 | 927 | 923 | 772.8 | 779.2 | 737.6 | |
Gross Profit | 711.1 | 739.3 | 788.3 | 659.7 | 671.7 | 628.7 | |
Operating Expenses & Income | |||||||
Operating Income | (221.8) | 172.1 | 173.8 | 153.6 | 243.9 | 192.9 | |
Total Operating Expenses | 932.8 | 567.2 | 614.6 | 506.1 | 1,207 | 781.4 | |
R&D Expenses | 62.51 | 53.6 | 62.75 | 52.65 | 44.76 | 46.41 | |
Selling General & Admin Expenses | 96.91 | 109.7 | 97.83 | 103.8 | 141.7 | 275.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.8) | (11.61) | (17.58) | (18.24) | (10.47) | (8.684433) | |
Interest Income | 4.490827 | 2.405562 | 7.339543 | 5.010471 | 2.48709 | 2.910382 | |
Income Tax Expense | (63.07) | 33.37 | 11.83 | 32.98 | - | 18.62 | |
Net Income | |||||||
Net Income | (161.9) | 139.3 | 156.7 | 121.5 | 174.4 | 143.2 | |
Supplemental | |||||||
EBIT | (213.5) | 181.6 | 186.1 | 172.7 | - | - | |
EBITDA | (149.2) | 264.7 | 272.7 | 257.9 | - | - | |