
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,053.6 | 5,501.7 | 5,293.9 | 6,093.7 | 6,587 | 6,817.5 | |
COGS | 4,582.7 | 4,056.1 | 3,805.7 | 4,117.2 | 4,331.7 | 4,499.6 | |
Gross Profit | 1,470.9 | 1,445.6 | 1,488.2 | 1,976.4 | 2,255.3 | 2,318 | |
Operating Expenses & Income | |||||||
Operating Income | 496.8 | 528.9 | 586.4 | 906.1 | 913.8 | 935.9 | |
Total Operating Expenses | 974.1 | 916.7 | 901.8 | 1,070.3 | 5,673.2 | 3,821.9 | |
R&D Expenses | 384.5 | 390.3 | 394.6 | 488 | 553.3 | 580.6 | |
Selling General & Admin Expenses | 296.6 | 301.8 | 245.5 | 299.3 | 376.4 | 745.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.42) | (73.14) | (54.91) | (29.49) | (9.724687) | (10.7) | |
Interest Income | 26.64 | 53.08 | 35.58 | 40.63 | 15.12 | 11.77 | |
Income Tax Expense | 17.62 | 23.38 | 41.23 | 74.55 | - | 33.86 | |
Net Income | |||||||
Net Income | 466.4 | 493.6 | 538.4 | 812.3 | 855.9 | 866.9 | |
Supplemental | |||||||
EBIT | 519 | 444.7 | 497 | 781.4 | - | - | |
EBITDA | 684.6 | 676.2 | 776.9 | 1,063.4 | - | - | |