
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,939.3 | 5,445.2 | 6,312 | 7,798.9 | 8,575.5 | 9,134.9 | |
COGS | 3,491.6 | 3,756.5 | 3,989.9 | 5,073.1 | 5,637.8 | 6,136.2 | |
Gross Profit | 1,447.8 | 1,688.6 | 2,322.1 | 2,725.8 | 2,937.7 | 2,998.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,021.8 | 1,460 | 2,175.1 | 1,935.8 | 2,092.8 | 2,390.2 | |
Total Operating Expenses | 425.9 | 228.6 | 147 | 790 | 6,482.6 | 3,592.9 | |
R&D Expenses | 154.9 | 202.3 | 220 | 255.9 | 291.1 | 280.6 | |
Selling General & Admin Expenses | 84.51 | 118.6 | 141.2 | 224.8 | 218.5 | 518.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.701674) | (17.22) | (19.68) | (12.61) | (10.82) | (24.37) | |
Interest Income | 16.17 | 52.42 | 159.3 | 156.6 | 188.7 | 178 | |
Income Tax Expense | 136.6 | 202.7 | 307 | 309.2 | - | 197.4 | |
Net Income | |||||||
Net Income | 884.5 | 1,257.2 | 1,867.1 | 1,628.8 | 1,899.2 | 1,923.5 | |
Supplemental | |||||||
EBIT | 1,080 | 1,176 | 1,790.4 | 1,966.6 | - | - | |
EBITDA | 1,156 | 1,274.7 | 1,917.6 | 2,152.9 | - | - | |