
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,710.7 | 1,242 | 828.7 | 375.9 | 283.9 | 213.2 | |
COGS | 1,905.8 | 956.7 | 623.4 | 363.8 | 258.2 | 206.8 | |
Gross Profit | 804.9 | 285.3 | 205.3 | 12.13 | 25.69 | 6.396018 | |
Operating Expenses & Income | |||||||
Operating Income | 563.2 | 39.63 | (371.9) | (634.8) | (51.66) | (85.55) | |
Total Operating Expenses | 241.7 | 245.7 | 577.2 | 646.9 | 335.6 | 173.7 | |
R&D Expenses | 85 | 61.74 | 32.65 | 31.13 | 12.32 | 18.65 | |
Selling General & Admin Expenses | 91.76 | 91.28 | 81.8 | 73.5 | 24.08 | 16.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.83233) | (27.47) | (38.51) | (32.22) | (50.19) | (53.09) | |
Interest Income | 89.52 | 74.04 | 5.783342 | 2.438073 | 0.54582 | 0.192635 | |
Income Tax Expense | 82.54 | 12.25 | (46.48) | (0.0187) | - | - | |
Net Income | |||||||
Net Income | 480.8 | 34.72 | (314.6) | (630.1) | (1,079.3) | (1,093) | |
Supplemental | |||||||
EBIT | 568 | 66.93 | (333.6) | (603.1) | - | - | |
EBITDA | 584.9 | 88.58 | (314.1) | (588.1) | - | - | |