
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,799.3 | 3,663.8 | 4,210.9 | 4,193.3 | 4,528.4 | 4,581.6 | |
COGS | 2,373.4 | 2,272.6 | 2,546.8 | 2,483.2 | 2,492.7 | 2,499.1 | |
Gross Profit | 1,425.9 | 1,391.2 | 1,664.1 | 1,710.1 | 2,035.7 | 2,082.5 | |
Operating Expenses & Income | |||||||
Operating Income | 457.1 | 295.7 | 406.6 | 426.2 | 475.6 | 476.2 | |
Total Operating Expenses | 968.8 | 1,095.5 | 1,257.5 | 1,283.9 | 4,052.8 | 2,963.8 | |
R&D Expenses | 65.21 | 71.65 | 77.81 | 82.11 | 82.84 | 82.97 | |
Selling General & Admin Expenses | 152.1 | 173 | 181 | 187.4 | 978.2 | 435.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.313313) | (5.625445) | (4.901434) | (4.022486) | (2.180527) | (2.056953) | |
Interest Income | 17.5 | 19.28 | 24.16 | 11.14 | 5.868176 | 3.981829 | |
Income Tax Expense | 90.05 | 53.17 | 71.5 | 76.06 | - | 22.94 | |
Net Income | |||||||
Net Income | 385.9 | 278.3 | 379.1 | 366.6 | 406.8 | 422.2 | |
Supplemental | |||||||
EBIT | 482.2 | 337 | 455.5 | 446.7 | - | - | |
EBITDA | 529.8 | 386.9 | 505.1 | 488.6 | - | - | |