
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,715.1 | 3,107.7 | 3,110.4 | 2,052.5 | 462.3 | 389 | |
COGS | 3,595.2 | 2,127.4 | 2,161.3 | 1,657.2 | 463.8 | 382.8 | |
Gross Profit | 1,119.9 | 980.3 | 949.1 | 395.3 | (1.477872) | 6.177013 | |
Operating Expenses & Income | |||||||
Operating Income | (699) | 107.1 | 44.22 | (344.3) | (257.1) | (386.1) | |
Total Operating Expenses | 1,818.9 | 873.2 | 904.9 | 739.6 | 719.4 | 488.1 | |
R&D Expenses | 118.1 | 98.14 | 94.63 | 70.44 | 14.14 | 18.06 | |
Selling General & Admin Expenses | 223.4 | 155.7 | 151.3 | 192.6 | 37.2 | 361.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (101.6) | (102.3) | (113.3) | (115.8) | (161.2) | (165.9) | |
Interest Income | 2.630866 | 5.695604 | 2.346562 | 4.362821 | 3.185417 | 0.343305 | |
Income Tax Expense | (157.1) | (2.456901) | (11.65) | (22.79) | - | (58.14) | |
Net Income | |||||||
Net Income | (544) | 105.7 | 60.18 | (329.3) | (1,380.8) | (1,385.8) | |
Supplemental | |||||||
EBIT | (599.5) | 205.5 | 161.8 | (236.3) | - | - | |
EBITDA | (538.2) | 302.1 | 297.9 | (74.5) | - | - | |