
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 502.9 | 624.6 | 743.9 | 663.7 | 581.5 | 589.1 | |
COGS | 154.2 | 203.3 | 229.5 | 219.7 | 170.3 | 166.3 | |
Gross Profit | 348.7 | 421.3 | 514.5 | 444 | 411.2 | 422.9 | |
Operating Expenses & Income | |||||||
Operating Income | 148.5 | 174.3 | 249.6 | 199.8 | 159.6 | 185 | |
Total Operating Expenses | 200.2 | 247 | 264.9 | 244.2 | 421.9 | 336.5 | |
R&D Expenses | 123.4 | 138.7 | 152.9 | 152.5 | 136.4 | 133.8 | |
Selling General & Admin Expenses | 69.15 | 96.28 | 101.2 | 89.46 | 57.46 | 39.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.180307) | (0.118642) | (0.151442) | (0.197696) | - | - | |
Interest Income | 14.34 | 20.48 | 16.12 | 13.56 | 7.327738 | 5.253375 | |
Income Tax Expense | 8.610169 | 9.817636 | 14.56 | 6.927468 | - | (4.962563) | |
Net Income | |||||||
Net Income | 137.4 | 166 | 233.3 | 194 | 178.2 | 203.3 | |
Supplemental | |||||||
EBIT | 121.3 | 145.1 | 218.1 | 170.5 | - | - | |
EBITDA | 131.6 | 156.1 | 229.3 | 178.8 | - | - | |