
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,401.7 | 1,821.9 | 1,369.2 | 1,164.8 | 1,051.7 | 1,075.1 | |
COGS | 485.4 | 671.6 | 479.7 | 374.4 | 317.7 | 341.3 | |
Gross Profit | 916.3 | 1,150.3 | 889.5 | 790.4 | 734 | 733.8 | |
Operating Expenses & Income | |||||||
Operating Income | 452.8 | 563.3 | 306.6 | 258.1 | 257 | 282.9 | |
Total Operating Expenses | 463.5 | 587 | 582.9 | 532.4 | 794.7 | 612.5 | |
R&D Expenses | 163.4 | 223.2 | 218 | 181.2 | 157.4 | 155.3 | |
Selling General & Admin Expenses | 90.57 | 103.9 | 106.8 | 95.7 | 79.57 | (42.16) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.99) | (17.15) | (17.48) | (15.42) | (12.09) | (10.86) | |
Interest Income | 20.12 | 29.44 | 56.54 | 44.96 | 33.09 | 22.74 | |
Income Tax Expense | 39.62 | 56.03 | 20.86 | 23.55 | - | 7.733555 | |
Net Income | |||||||
Net Income | 399 | 498.9 | 279.8 | 223.6 | 220.7 | 232.7 | |
Supplemental | |||||||
EBIT | 465.9 | 577.1 | 322.4 | 268.8 | - | - | |
EBITDA | 513.4 | 642.1 | 407.9 | 354.7 | - | - | |