| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,750.3 | 11,185.2 | 5,510.8 | 2,245.4 | 1,819 | 1,941.7 | |
COGS | 850.7 | 1,197.8 | 1,083.5 | 866.3 | 921.8 | 945.6 | |
Gross Profit | 4,899.7 | 9,987.4 | 4,427.3 | 1,379.1 | 897.1 | 996.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,328.5 | 5,596 | 1,401.5 | 93.84 | (426.4) | (363.8) | |
Total Operating Expenses | 2,571.2 | 4,391.3 | 3,025.8 | 1,285.2 | 2,245.4 | 1,744 | |
R&D Expenses | 681.8 | 1,099 | 1,197.9 | 886.1 | 560.8 | 532 | |
Selling General & Admin Expenses | 41.46 | 74.16 | 102 | 67.32 | 211.2 | 89.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.2211) | (8.42593) | (8.014112) | (8.324928) | (6.457746) | (14.47) | |
Interest Income | 9.7716 | 42.15 | 87.98 | 59.46 | 32.9 | 42.2 | |
Income Tax Expense | 244.9 | 719.4 | 146.9 | (41.61) | - | (14.21) | |
Net Income | |||||||
Net Income | 2,021.5 | 4,735.8 | 1,247.7 | 106.2 | (398.3) | (388.5) | |
Supplemental | |||||||
EBIT | 2,237.6 | 5,264.6 | 1,364.1 | (315.4) | - | - | |
EBITDA | 2,333.8 | 5,400.7 | 1,579.4 | (65.06) | - | - | |
