
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,888.4 | 7,060.7 | 7,505.2 | 5,895.2 | 5,421 | 6,408.2 | |
COGS | 3,681.6 | 6,066.7 | 7,735.5 | 5,779.9 | 5,288.1 | 5,966.7 | |
Gross Profit | 206.8 | 994.1 | (230.3) | 115.3 | 132.9 | 441.5 | |
Operating Expenses & Income | |||||||
Operating Income | 47.18 | 775.4 | (395.3) | 63.23 | (10.32) | 127.6 | |
Total Operating Expenses | 159.6 | 218.6 | 165 | 52.1 | 5,431.3 | 3,490.7 | |
R&D Expenses | 3.381394 | 73.25 | 49.06 | 54.13 | 60.08 | 85.43 | |
Selling General & Admin Expenses | 93.32 | 150.8 | 74.87 | 77.48 | 25.6 | 100.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.6) | (48.38) | (66.39) | (44.22) | (50.28) | (53.38) | |
Interest Income | 11.49 | 20.67 | 24.2 | 15.5 | 1.742442 | 1.043018 | |
Income Tax Expense | 28.42 | 127.1 | (24.81) | 34.25 | - | (22.96) | |
Net Income | |||||||
Net Income | 18.19 | 492.3 | (337.3) | 25.42 | (333.4) | (171.3) | |
Supplemental | |||||||
EBIT | 88.81 | 819.8 | (331) | 110.6 | - | - | |
EBITDA | 162.6 | 898.9 | (243.9) | 199.9 | - | - | |