
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,299.3 | 1,335.1 | 1,505.1 | 1,708.3 | 2,013.6 | 2,085.2 | |
COGS | 800.6 | 863.7 | 1,009.1 | 1,077.3 | 1,258.7 | 1,307.9 | |
Gross Profit | 498.8 | 471.4 | 495.9 | 631 | 754.9 | 777.3 | |
Operating Expenses & Income | |||||||
Operating Income | 340.6 | 241.7 | 218.9 | 248 | 290.4 | 286.2 | |
Total Operating Expenses | 158.2 | 229.7 | 277 | 383 | 1,723.1 | 1,171.2 | |
R&D Expenses | 108.2 | 119.5 | 146.8 | 167.5 | 199.2 | 214.8 | |
Selling General & Admin Expenses | 42.68 | 62.78 | 69.07 | 81.62 | 95.62 | 294 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.632183) | (0.546257) | (1.904774) | (2.909606) | (0.299879) | (0.13649) | |
Interest Income | 2.083981 | 2.416785 | 6.910452 | 6.266422 | 5.81692 | 3.750644 | |
Income Tax Expense | 35.18 | 16.81 | 16.84 | 14.46 | - | 14.75 | |
Net Income | |||||||
Net Income | 303.6 | 222 | 199 | 228.6 | 254.2 | 262.5 | |
Supplemental | |||||||
EBIT | 294.6 | 200.2 | 169 | 161.6 | - | - | |
EBITDA | 311.8 | 230.1 | 204 | 197.7 | - | - | |