
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,821.3 | 3,115 | 3,632.7 | 3,086.4 | 1,502.8 | 1,472.3 | |
COGS | 1,663.8 | 1,825 | 2,156.5 | 2,116.5 | 1,110.7 | 1,090.1 | |
Gross Profit | 1,157.6 | 1,290 | 1,476.2 | 970 | 392.1 | 382.1 | |
Operating Expenses & Income | |||||||
Operating Income | 159.2 | 113.4 | 148.4 | (256.6) | (464.8) | (470.3) | |
Total Operating Expenses | 998.3 | 1,176.6 | 1,327.8 | 1,226.6 | 1,967.6 | 1,342.3 | |
R&D Expenses | 390.4 | 498.7 | 593.8 | 509.4 | 388.1 | 360.8 | |
Selling General & Admin Expenses | 177.6 | 199.2 | 203.4 | 197 | 134.8 | (21.77) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.31) | (31.02) | (33.28) | (30.36) | (19.17) | (19.32) | |
Interest Income | 1.695582 | 4.269007 | 2.961511 | 5.798648 | 1.840306 | 0.415317 | |
Income Tax Expense | 3.779103 | (4.873396) | 18.66 | (15.71) | - | (1.67189) | |
Net Income | |||||||
Net Income | 156.6 | 118.7 | 131.2 | (242.4) | (636.6) | (591.7) | |
Supplemental | |||||||
EBIT | 172.7 | 144.8 | 183.2 | (227.7) | - | - | |
EBITDA | 322.8 | 284.1 | 328.4 | (77.43) | - | - | |