
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,063.2 | 5,445.1 | 5,523.4 | 5,160.6 | 5,508.6 | 5,219 | |
COGS | 2,746.3 | 3,622.8 | 3,524.4 | 3,570.9 | 3,478.6 | 3,350.8 | |
Gross Profit | 1,316.8 | 1,822.3 | 1,999.1 | 1,589.7 | 2,030 | 1,868.2 | |
Operating Expenses & Income | |||||||
Operating Income | 753.6 | 1,107.9 | 1,175.8 | 732.2 | 1,233.3 | 1,089 | |
Total Operating Expenses | 563.2 | 714.4 | 823.3 | 857.5 | 4,275.3 | 2,423.5 | |
R&D Expenses | 173.4 | 287.4 | 330.8 | 314.9 | 257 | 245.5 | |
Selling General & Admin Expenses | 334.5 | 422.6 | 442.1 | 413.4 | 120.1 | 558.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.51) | (24.06) | (25.21) | (20.73) | (10.12) | (9.096152) | |
Interest Income | 7.674005 | 13.2 | 91.82 | 86.06 | 41.32 | 24.82 | |
Income Tax Expense | 110.6 | 182.8 | 149.3 | 123.5 | - | 100.5 | |
Net Income | |||||||
Net Income | 633.9 | 921.2 | 1,033.3 | 606.1 | 730.1 | 652 | |
Supplemental | |||||||
EBIT | 726 | 1,025.8 | 1,102.7 | 715.3 | - | - | |
EBITDA | 1,017.3 | 1,368.5 | 1,478.8 | 1,109.4 | - | - | |