
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,939.9 | 1,681.9 | 2,350.5 | 1,376.4 | 1,661.6 | 1,579.2 | |
COGS | 1,985 | 1,239.8 | 1,688.7 | 1,071.7 | 1,273.8 | 1,208.6 | |
Gross Profit | 954.9 | 442.1 | 661.8 | 304.7 | 387.8 | 370.7 | |
Operating Expenses & Income | |||||||
Operating Income | 510.9 | 76.01 | 317.3 | (162.9) | 145.6 | 54 | |
Total Operating Expenses | 444 | 366.1 | 344.5 | 467.6 | 1,516 | 798.2 | |
R&D Expenses | 99.21 | 71.8 | 79.18 | 64.26 | 58.35 | 57.43 | |
Selling General & Admin Expenses | 114.3 | 86.13 | 100.3 | 98.38 | 83.6 | 44.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.316458) | (18.23) | (23.79) | (24.83) | (26.8) | (25.73) | |
Interest Income | 25.21 | 23.05 | 29.09 | 17.02 | 11.84 | 6.298182 | |
Income Tax Expense | 68.02 | 9.899619 | 34.64 | (28.2) | - | (1.892587) | |
Net Income | |||||||
Net Income | 438.8 | 66.04 | 282.4 | (135.4) | (18.37) | (16.04) | |
Supplemental | |||||||
EBIT | 509.2 | 94.17 | 340.8 | (138.8) | - | - | |
EBITDA | 528.7 | 110.6 | 355.7 | (124.9) | - | - | |