
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,086 | 15,324.8 | 15,502.1 | 16,542.2 | 19,039.7 | 20,083.7 | |
COGS | 6,651.2 | 7,540.3 | 8,759.8 | 9,208.6 | 9,743.9 | 10,273.8 | |
Gross Profit | 6,434.8 | 7,784.4 | 6,742.2 | 7,333.7 | 9,295.8 | 9,809.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,255.9 | 1,817.3 | 635.9 | 893 | 1,884 | 2,068.4 | |
Total Operating Expenses | 4,178.9 | 5,967.1 | 6,106.3 | 6,440.7 | 17,155.6 | 13,484.3 | |
R&D Expenses | 549.1 | 744 | 824.7 | 903.6 | 980.5 | 988.2 | |
Selling General & Admin Expenses | 525.3 | 275.2 | 582.9 | 174.5 | 5,099.7 | 3,815.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.12) | (74.49) | (103.3) | (76.37) | (40.39) | (33.53) | |
Interest Income | 19.94 | 32.34 | 85.95 | 101.7 | 100.8 | 77.29 | |
Income Tax Expense | 239.1 | 126.3 | 41.65 | 96.38 | - | 60.33 | |
Net Income | |||||||
Net Income | 2,010.3 | 1,698.4 | 612.1 | 806.1 | 1,758.3 | 1,688.4 | |
Supplemental | |||||||
EBIT | 2,198.2 | 1,639 | 501 | 831.3 | - | - | |
EBITDA | 2,341.1 | 1,826.1 | 761.5 | 1,207.9 | - | - | |