
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,103.5 | 20,078.2 | 21,020.6 | 25,730.6 | 28,854.8 | 28,796.7 | |
COGS | 15,969.9 | 15,262.7 | 16,844.6 | 18,483.3 | 20,015.2 | 20,081 | |
Gross Profit | 8,133.6 | 4,815.5 | 4,176 | 7,247.4 | 8,839.6 | 8,715.7 | |
Operating Expenses & Income | |||||||
Operating Income | 4,999.7 | 1,298.5 | 666.8 | 3,270.9 | 4,763.4 | 4,417.5 | |
Total Operating Expenses | 3,133.9 | 3,517.1 | 3,509.2 | 3,976.4 | 24,091.4 | 13,688.6 | |
R&D Expenses | 2,110.2 | 2,495.6 | 2,234.1 | 2,622.1 | 2,842.9 | 2,907.2 | |
Selling General & Admin Expenses | 232 | 240.4 | 160.8 | 219 | 356.8 | 1,299.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (415.3) | (503.8) | (541) | (351.9) | (302.5) | (297.6) | |
Interest Income | 25.45 | 27.32 | 95.9 | 330.3 | 394.4 | 330 | |
Income Tax Expense | 456.2 | 342.7 | 147.6 | (5.833935) | - | 204.6 | |
Net Income | |||||||
Net Income | 4,476.2 | 990.3 | 555.6 | 3,323.2 | 4,045.4 | 3,682.4 | |
Supplemental | |||||||
EBIT | 4,782.9 | 1,024.3 | 776.6 | 3,279.8 | - | - | |
EBITDA | 5,597.9 | 1,912.5 | 1,774.9 | 4,022.5 | - | - | |