
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,064.5 | 1,067.2 | 1,180.2 | 1,515.1 | 1,519.6 | 1,559.1 | |
COGS | 415.4 | 420.8 | 440.8 | 503.6 | 509.2 | 537.5 | |
Gross Profit | 649.1 | 646.3 | 739.5 | 1,011.5 | 1,010.4 | 1,021.6 | |
Operating Expenses & Income | |||||||
Operating Income | 462.8 | 398.3 | 497.5 | 659.4 | 626.3 | 656.1 | |
Total Operating Expenses | 186.3 | 248 | 241.9 | 352.1 | 893.3 | 825.5 | |
R&D Expenses | 114.8 | 141.9 | 139.5 | 153.5 | 153.6 | 144.7 | |
Selling General & Admin Expenses | 90.88 | 99.06 | 104.4 | 146 | 75.59 | 134.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0361) | (0.0749) | (0.111647) | (0.662388) | (0.178479) | (0.178479) | |
Interest Income | 52.13 | 37.92 | 43.33 | 42.13 | 32.24 | 9.702719 | |
Income Tax Expense | 67.47 | 35.6 | 69.74 | 83.67 | - | 15.36 | |
Net Income | |||||||
Net Income | 385.5 | 346.4 | 412.1 | 548.4 | 556.1 | 570.3 | |
Supplemental | |||||||
EBIT | 392.7 | 349.9 | 396.8 | 579.4 | - | - | |
EBITDA | 441.5 | 398.5 | 444.8 | 633.3 | - | - | |