
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,846.6 | 7,270 | 7,795 | 7,096.3 | 6,970.1 | 6,971.5 | |
COGS | 5,977.9 | 4,707 | 4,758.1 | 4,317.7 | 4,228.5 | 4,219.8 | |
Gross Profit | 2,868.8 | 2,563 | 3,036.9 | 2,778.7 | 2,741.7 | 2,751.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,021.9 | 873.3 | 1,060.1 | 1,012 | 991.8 | 1,025 | |
Total Operating Expenses | 1,846.8 | 1,689.7 | 1,976.8 | 1,766.7 | 5,978.3 | 3,859.7 | |
R&D Expenses | 321.4 | 369.6 | 421 | 306 | 296.9 | 299.7 | |
Selling General & Admin Expenses | 297.3 | 322.3 | 318.5 | 335.7 | 776 | 1,115.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23) | (19.78) | (15.94) | (13.52) | (1.18703) | (0.987498) | |
Interest Income | 2.104515 | 22.53 | 111.1 | 70.93 | 22.63 | 35.62 | |
Income Tax Expense | 140.7 | 100.6 | 151.9 | 125.1 | - | 67.69 | |
Net Income | |||||||
Net Income | 907.5 | 784.1 | 924.1 | 903 | 920.5 | 910.4 | |
Supplemental | |||||||
EBIT | 794.7 | 645 | 861.5 | 767.4 | - | - | |
EBITDA | 931 | 777.7 | 997.5 | 934.9 | - | - | |