
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 468.1 | 380.8 | 499 | 494.9 | 329.2 | 333.6 | |
COGS | 197 | 184.2 | 283.8 | 246.8 | 172.1 | 186.3 | |
Gross Profit | 271.1 | 196.6 | 215.1 | 248.1 | 157.1 | 147.3 | |
Operating Expenses & Income | |||||||
Operating Income | 98.48 | 38.15 | 15.68 | 81.14 | (19.96) | (36.68) | |
Total Operating Expenses | 172.6 | 158.4 | 199.5 | 167 | 349.2 | 280.7 | |
R&D Expenses | 66.11 | 72.16 | 81.16 | 76.38 | 75.6 | 74.62 | |
Selling General & Admin Expenses | 44.72 | 40.41 | 45.46 | 44.76 | 22.87 | 3.947784 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.48) | (18.71) | (20.26) | (6.234162) | (0.777724) | (0.72362) | |
Interest Income | 2.837318 | 2.431754 | 3.8313 | 5.987723 | 17.27 | 7.921664 | |
Income Tax Expense | 15.38 | 9.150159 | (0.787616) | (1.312952) | - | 6.267759 | |
Net Income | |||||||
Net Income | 83.11 | 29.89 | 17.48 | 85.8 | 279.6 | 295.2 | |
Supplemental | |||||||
EBIT | 96.39 | 32.58 | 17.59 | 67.18 | - | - | |
EBITDA | 114.5 | 56.82 | 40.1 | 86.45 | - | - | |