

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,324.4 | 3,899.5 | 4,544.9 | 4,395.3 | 4,202.3 | 4,165.6 | |
COGS | 1,315.1 | 1,217.5 | 1,417 | 1,372.7 | 1,350 | 1,346.3 | |
Gross Profit | 3,009.3 | 2,682 | 3,127.9 | 3,022.5 | 2,852.3 | 2,819.3 | |
Operating Expenses & Income | |||||||
Operating Income | 283.5 | 7.035532 | 398.8 | 401.2 | 354.3 | 333.9 | |
Total Operating Expenses | 2,725.8 | 2,675 | 2,729.1 | 2,621.4 | 3,848.1 | 3,273.1 | |
R&D Expenses | 79.47 | 92.23 | 113 | 125.4 | 135.5 | 133.1 | |
Selling General & Admin Expenses | 162.8 | 155.2 | 177.2 | 190.2 | 1,800.2 | 819.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (228.4) | (163) | (101.9) | (73.26) | (80.5) | (42.04) | |
Interest Income | 3.317765 | 4.200858 | 9.768206 | 6.066936 | 3.003835 | 2.116959 | |
Income Tax Expense | 88 | (39.75) | 104.8 | 96.52 | - | 9.961678 | |
Net Income | |||||||
Net Income | 224 | 71.41 | 297.6 | 306.3 | 226.4 | 248.2 | |
Supplemental | |||||||
EBIT | 540.5 | 194.7 | 504.3 | 476 | - | - | |
EBITDA | 560.9 | 217.7 | 527.8 | 492 | - | - | |