
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 714.7 | 739.8 | 531.4 | 522.6 | 399.8 | 373.2 | |
COGS | 443 | 414.9 | 403.3 | 350.7 | 274.4 | 269 | |
Gross Profit | 271.7 | 324.9 | 128.2 | 172 | 125.4 | 104.3 | |
Operating Expenses & Income | |||||||
Operating Income | (183) | 37.22 | (247.6) | (38.9) | (69.36) | (82.99) | |
Total Operating Expenses | 454.7 | 287.7 | 375.8 | 210.9 | 469.2 | 315.7 | |
R&D Expenses | 54.86 | 50.53 | 53.79 | 54.12 | 51.26 | 47.58 | |
Selling General & Admin Expenses | 111.9 | 100.2 | 87.25 | 88.88 | 66.91 | 34.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.99) | (46.36) | (40.95) | (5.04807) | (2.951587) | (2.909145) | |
Interest Income | 9.542899 | 5.793959 | 5.034091 | 2.529847 | 1.800369 | 0.893355 | |
Income Tax Expense | (7.838135) | 4.936641 | 22.82 | (27.85) | - | (4.621037) | |
Net Income | |||||||
Net Income | (171.5) | 50.97 | (231.9) | 6.322701 | (29.73) | (52.8) | |
Supplemental | |||||||
EBIT | (137.9) | 94.16 | (206.7) | (34.22) | - | - | |
EBITDA | (75.57) | 165 | (137.4) | 22.87 | - | - | |