
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,398.7 | 20,802.2 | 21,036.1 | 21,606.3 | 25,094.6 | 23,944.4 | |
COGS | 13,600.1 | 17,398.6 | 17,566.7 | 17,784 | 20,504.5 | 19,773.1 | |
Gross Profit | 1,798.6 | 3,403.6 | 3,469.4 | 3,822.3 | 4,590 | 4,171.3 | |
Operating Expenses & Income | |||||||
Operating Income | 738.9 | 2,233.6 | 2,193.9 | 2,309.8 | 2,116.8 | 1,664.9 | |
Total Operating Expenses | 1,059.7 | 1,170 | 1,275.5 | 1,512.5 | 22,977.8 | 10,155.1 | |
R&D Expenses | 404.1 | 506.7 | 589.5 | 658.7 | 771.1 | 778 | |
Selling General & Admin Expenses | 316.6 | 432.8 | 474.3 | 554.2 | 747.7 | 477.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.869959) | (8.693658) | (24.71) | (41.45) | (77.61) | (91.93) | |
Interest Income | 264.7 | 394.3 | 437.1 | 313.2 | 248.9 | 182.3 | |
Income Tax Expense | 90.53 | 354.4 | 317 | 320 | - | 208.1 | |
Net Income | |||||||
Net Income | 664 | 1,873.4 | 1,881.1 | 1,987.9 | 2,034.5 | 1,625.9 | |
Supplemental | |||||||
EBIT | 478.9 | 1,764.7 | 1,679.6 | 1,804.9 | - | - | |
EBITDA | 697.6 | 2,024.4 | 2,035.4 | 2,222.6 | - | - | |