
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,258.1 | 1,457 | 1,216.5 | 1,372.9 | 1,503.1 | 1,564.3 | |
COGS | 792.2 | 890.8 | 873.8 | 951.6 | 976.4 | 1,032.9 | |
Gross Profit | 465.9 | 566.2 | 342.7 | 421.3 | 526.7 | 531.4 | |
Operating Expenses & Income | |||||||
Operating Income | 187.9 | 405.3 | 18.75 | 92.59 | 200.7 | 184.3 | |
Total Operating Expenses | 278 | 160.8 | 324 | 328.7 | 1,302.4 | 821.5 | |
R&D Expenses | 88.31 | 98.16 | 95.3 | 99.65 | 109.4 | 103.9 | |
Selling General & Admin Expenses | 164.2 | 198.2 | 162.5 | 156.1 | 100.2 | 177.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.66) | (28.06) | (29.98) | (49.13) | (41.83) | (42.16) | |
Interest Income | 2.17097 | 5.659745 | 5.519762 | 7.966713 | 11.52 | 8.078104 | |
Income Tax Expense | 22.22 | 16.44 | (8.224595) | 10.91 | - | 11.34 | |
Net Income | |||||||
Net Income | 142.5 | 338.9 | 11.59 | 66.81 | 102.2 | 112.2 | |
Supplemental | |||||||
EBIT | 207.9 | 412.2 | 37.94 | 136.1 | - | - | |
EBITDA | 306.9 | 510.5 | 151.6 | 265.6 | - | - | |