
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,581.5 | 1,188.2 | 1,419.1 | 2,108.1 | 2,192.5 | |
COGS | 1,020.2 | 760.9 | 1,053.3 | 1,690.5 | 1,779.7 | |
Gross Profit | 561.3 | 427.3 | 365.7 | 417.6 | 412.8 | |
Operating Expenses & Income | ||||||
Operating Income | (175.4) | 126.1 | 60.92 | 135.5 | 106.3 | |
Total Operating Expenses | 1,608.9 | 1,062.1 | 1,358.1 | 1,972.6 | 2,086.2 | |
R&D Expenses | 50.15 | 43.23 | 30.73 | 27.12 | 33.59 | |
Selling General & Admin Expenses | 445.1 | 179.1 | 266.3 | 171.7 | 190.2 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (149.4) | (201.5) | (20.38) | (21.44) | (15.23) | |
Interest Income | 1.416275 | 0.932085 | 1.136302 | 5.961857 | 10.61 | |
Income Tax Expense | 19.8 | 14.37 | 12.55 | - | - | |
Net Income | ||||||
Net Income | (1,018.1) | (382.2) | 360.6 | (9.413692) | (49.85) | |
Supplemental | ||||||
EBIT | (620.7) | (149.1) | 19.66 | - | - | |
EBITDA | (785.3) | (104.6) | 452.2 | 87.94 | - | |