
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,050.1 | 351.5 | 267.7 | 327.3 | 158.3 | 354.9 | |
COGS | 813.9 | 383.6 | 282.8 | 233.7 | 82.27 | 294.9 | |
Gross Profit | 236.2 | (32.09) | (15.09) | 93.57 | 76.05 | 52.93 | |
Operating Expenses & Income | |||||||
Operating Income | (228.8) | (536.1) | (462) | (59.79) | (23.95) | (76.47) | |
Total Operating Expenses | 465 | 504 | 446.9 | 153.4 | 182.3 | 397.2 | |
R&D Expenses | 21.5 | 18.89 | 20.18 | 14.75 | 14.73 | 12.53 | |
Selling General & Admin Expenses | 78.45 | 85.2 | 59.97 | 47.26 | 43.76 | 16.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (40.55) | (45.5) | (37.93) | (21.89) | (14.1) | (38.82) | |
Interest Income | 4.163747 | 2.787398 | 2.310349 | 2.086323 | 0.123282 | 0.0679 | |
Income Tax Expense | (14.03) | (59.44) | 119.9 | 0.565631 | - | (0.0499) | |
Net Income | |||||||
Net Income | (228.5) | (480.4) | (655.8) | (116.4) | (136.8) | (164) | |
Supplemental | |||||||
EBIT | (202.5) | (496.9) | (499.7) | (94.81) | - | - | |
EBITDA | (146.9) | (449.1) | (465.5) | (73.68) | - | - | |