
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,291.2 | 14,208.9 | 12,438.8 | 11,258.3 | 10,616.9 | 10,626.8 | |
COGS | 9,676.6 | 11,005.5 | 10,666 | 9,552.7 | 8,118.1 | 7,930.3 | |
Gross Profit | 2,614.6 | 3,203.4 | 1,772.8 | 1,705.6 | 2,498.8 | 2,696.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3,217.9 | 3,670.5 | 2,282.4 | 2,455.1 | 2,570.7 | 2,783.4 | |
Total Operating Expenses | (603.4) | (467.1) | (509.6) | (749.5) | 8,046.2 | 3,610.7 | |
R&D Expenses | 22.15 | 18.97 | 20.69 | 19.57 | 21.5 | 22.62 | |
Selling General & Admin Expenses | 188.1 | 215.1 | 242.2 | 194.6 | 53.1 | 300.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (212.5) | (250.3) | (306.8) | (322.3) | (264.3) | (268.3) | |
Interest Income | 7.604377 | 26.03 | 130 | 265 | 285.6 | 198.8 | |
Income Tax Expense | 809.7 | 925.5 | 560.3 | 615.6 | - | 275.7 | |
Net Income | |||||||
Net Income | 2,404.3 | 2,741.4 | 1,717.3 | 1,835.4 | 2,001.1 | 1,981.2 | |
Supplemental | |||||||
EBIT | 2,349.9 | 2,908.6 | 1,460.3 | 1,418.7 | - | - | |
EBITDA | 2,633.3 | 3,249.6 | 1,912.3 | 1,977.7 | - | - | |