
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,098.6 | 1,230.1 | 1,252.7 | 1,042.6 | 1,089.9 | 1,060.5 | |
COGS | 379.9 | 459.7 | 488.4 | 405.6 | 437.4 | 437.5 | |
Gross Profit | 718.6 | 770.3 | 764.3 | 636.9 | 652.5 | 623 | |
Operating Expenses & Income | |||||||
Operating Income | 284.6 | 176.9 | 193 | 97.79 | 190.1 | 177.4 | |
Total Operating Expenses | 434 | 593.4 | 571.3 | 539.1 | 899.7 | 669.9 | |
R&D Expenses | 82.93 | 92.62 | 101.1 | 113.2 | 99.65 | 98.76 | |
Selling General & Admin Expenses | 91.84 | 106.6 | 98 | 118.2 | 203 | 71.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.226064) | (1.082984) | (1.123931) | (0.264924) | (0.0598) | (0.201533) | |
Interest Income | 2.499771 | 4.449133 | 4.125583 | 2.144642 | 1.170541 | 0.497518 | |
Income Tax Expense | 40.04 | 9.899765 | 20.1 | 5.957951 | - | 9.915409 | |
Net Income | |||||||
Net Income | 244.1 | 167.8 | 174.5 | 92.81 | 185 | 172.8 | |
Supplemental | |||||||
EBIT | 284.4 | 178.8 | 195.7 | 99.03 | - | - | |
EBITDA | 343.7 | 252.7 | 287.5 | 218.3 | - | - | |