
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,549.9 | 9,062.4 | 5,867.6 | 4,642.6 | 3,532.3 | 3,454.7 | |
COGS | 3,417.2 | 5,715.2 | 3,927.2 | 3,388.8 | 2,389.2 | 2,326.3 | |
Gross Profit | 2,132.7 | 3,347.2 | 1,940.4 | 1,253.9 | 1,143.2 | 1,128.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,682.7 | 2,716.3 | 1,711.3 | 901.8 | 588.1 | 709.6 | |
Total Operating Expenses | 450.1 | 630.9 | 229.1 | 352.1 | 2,944.3 | 1,570.2 | |
R&D Expenses | 278.5 | 406.2 | 291.9 | 246.3 | 159.6 | 141.9 | |
Selling General & Admin Expenses | 216.8 | 311 | 282.3 | 258.2 | 158.8 | 308.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.74) | (33.59) | (51.14) | (69.35) | (10.65) | (20.68) | |
Interest Income | 32.05 | 83.35 | 218.8 | 165.7 | 218.5 | 103.8 | |
Income Tax Expense | 208.2 | 335.8 | 214 | 137 | - | 65.66 | |
Net Income | |||||||
Net Income | 1,479.4 | 2,315.6 | 1,439 | 778.7 | 656.9 | 653.2 | |
Supplemental | |||||||
EBIT | 1,556.9 | 2,498.8 | 1,263.1 | 704.3 | - | - | |
EBITDA | 1,782.9 | 2,782.2 | 1,564.4 | 967.1 | - | - | |