
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,658.6 | 4,055.3 | 3,538.4 | 4,749.2 | 4,881.9 | 5,013.4 | |
COGS | 3,983.2 | 3,284.8 | 2,736 | 3,727.9 | 3,883.8 | 3,974.3 | |
Gross Profit | 675.4 | 770.5 | 802.4 | 1,021.3 | 998.1 | 1,039.1 | |
Operating Expenses & Income | |||||||
Operating Income | 190.7 | 387.7 | 335.5 | 328 | 260.9 | 283.9 | |
Total Operating Expenses | 484.7 | 382.8 | 466.9 | 693.3 | 4,621 | 2,790.5 | |
R&D Expenses | 159.5 | 160.7 | 123 | 161.7 | 163.7 | 152.4 | |
Selling General & Admin Expenses | 146.1 | 176.4 | 208.2 | 211.7 | 403.5 | 229.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.79) | (21.57) | (10.71) | (15.27) | (26.35) | (24.84) | |
Interest Income | 4.680528 | 6.642154 | 24.58 | 31.86 | 41.18 | 25.82 | |
Income Tax Expense | 8.373117 | 52.32 | 36.78 | 24.46 | - | 3.27617 | |
Net Income | |||||||
Net Income | 181.3 | 335.2 | 297.9 | 296.2 | 232.8 | 247.3 | |
Supplemental | |||||||
EBIT | 219.4 | 411.2 | 350.1 | 341.7 | - | - | |
EBITDA | 293.7 | 499.8 | 449.7 | 444 | - | - | |