
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,889.2 | 1,920.5 | 1,147.5 | 668.6 | 539.7 | |
COGS | 2,643.1 | 1,712.7 | 1,541.4 | 876 | 678.2 | |
Gross Profit | 246.1 | 207.7 | (393.9) | (207.5) | (138.5) | |
Operating Expenses & Income | ||||||
Operating Income | (468.8) | (10) | (584.1) | (413.1) | (325) | |
Total Operating Expenses | 3,129.1 | 1,930.5 | 1,731.6 | 1,081.7 | 864.7 | |
R&D Expenses | 68.45 | 40.83 | 38.3 | 19.09 | 18.47 | |
Selling General & Admin Expenses | 201.6 | 73.65 | 65.93 | 120.1 | 99.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (234.9) | (269.3) | (453.6) | (475.7) | (264.6) | |
Interest Income | 5.925139 | 1.273184 | 2.550254 | 88.4 | 148.3 | |
Income Tax Expense | (74.62) | 37.11 | 97.92 | - | - | |
Net Income | ||||||
Net Income | (720.6) | (428.3) | (1,419.6) | 1,597.1 | 1,884.9 | |
Supplemental | ||||||
EBIT | (232.8) | (157.5) | (584.1) | - | - | |
EBITDA | (741.7) | (7.560326) | (817) | 2,022.7 | - | |