
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,517.5 | 557.3 | 532.8 | 786.7 | 884.4 | 798.3 | |
COGS | 1,260.2 | 522.5 | 479.9 | 726.4 | 727.1 | 657.1 | |
Gross Profit | 257.4 | 34.84 | 52.86 | 60.32 | 157.3 | 141.2 | |
Operating Expenses & Income | |||||||
Operating Income | 36.56 | (390.2) | (338.9) | (189.8) | 16.25 | (15.68) | |
Total Operating Expenses | 220.8 | 425.1 | 391.8 | 250.1 | 868.1 | 462.6 | |
R&D Expenses | 42.21 | 28.58 | 24.99 | 28.68 | 33.82 | 33.26 | |
Selling General & Admin Expenses | 107.6 | 107.1 | 107.5 | 100.7 | 38.13 | 102.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.53) | (24.19) | (19.82) | (23.69) | (15.09) | (14.6) | |
Interest Income | 1.245353 | 0.434055 | 0.125512 | 0.162369 | 0.335923 | 0.557572 | |
Income Tax Expense | 5.275823 | (28.61) | (30.14) | 40.9 | - | 1.388551 | |
Net Income | |||||||
Net Income | 26.39 | (361.7) | (308.5) | (231.2) | (10.11) | (23.77) | |
Supplemental | |||||||
EBIT | 64.17 | (366.1) | (318.8) | (166.7) | - | - | |
EBITDA | 109.6 | (324.5) | (281.3) | (131) | - | - | |