
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,593 | 1,637.6 | 1,632 | 1,519.5 | 1,537.2 | 1,555.7 | |
COGS | 1,281.2 | 1,324.5 | 1,314.9 | 1,189.9 | 1,384.4 | 1,392.1 | |
Gross Profit | 311.7 | 313 | 317.1 | 329.6 | 152.8 | 163.5 | |
Operating Expenses & Income | |||||||
Operating Income | 183.4 | 190.5 | 178.4 | 159.9 | 152.8 | 153.9 | |
Total Operating Expenses | 128.3 | 122.5 | 138.7 | 169.7 | 1,384.4 | 295.2 | |
R&D Expenses | 30.61 | 24.59 | 42.82 | 28.54 | 32.35 | 50.01 | |
Selling General & Admin Expenses | 91.53 | 104.1 | 104 | 103.3 | 24.74 | 149 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.21) | (11.62) | (14.34) | (12.58) | (9.324121) | (9.07267) | |
Interest Income | 2.136648 | 2.504679 | 2.031405 | 1.657613 | 1.051415 | 1.130159 | |
Income Tax Expense | 35.84 | 26.63 | 21.86 | 27.16 | 32.99 | 25.04 | |
Net Income | |||||||
Net Income | 145.5 | 162.1 | 153.1 | 130.9 | 123.2 | 124.8 | |
Supplemental | |||||||
EBIT | 196.3 | 203.2 | 193.8 | 178.4 | 156.2 | - | |
EBITDA | 251.9 | 258.6 | 249.3 | 236.9 | 214.7 | - | |