

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,765.9 | 4,441.6 | 4,443.7 | 4,471.2 | 4,226.4 | 4,222.7 | |
COGS | 1,544.6 | 1,844.5 | 1,611.8 | 1,582.4 | 1,452.3 | 1,464.2 | |
Gross Profit | 2,221.3 | 2,597.2 | 2,831.9 | 2,888.8 | 2,774.1 | 2,758.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,076.2 | 1,296.4 | 1,365.7 | 1,245.5 | 1,154.3 | 1,121.4 | |
Total Operating Expenses | 1,145.2 | 1,300.8 | 1,466.1 | 1,643.3 | 3,072.1 | 2,320.6 | |
R&D Expenses | 481 | 568.5 | 656.1 | 731.9 | 555.1 | 558.7 | |
Selling General & Admin Expenses | 144.2 | 161.7 | 180.1 | 207.1 | 377.2 | 196.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.02) | (21.93) | (25.36) | (22.87) | (13.96) | (11.1) | |
Interest Income | 8.082145 | 16.5 | 15.38 | 20.57 | 7.079028 | 7.845992 | |
Income Tax Expense | 85.69 | 105 | 138.4 | 89.82 | - | 57.39 | |
Net Income | |||||||
Net Income | 973.7 | 1,167.4 | 1,217.4 | 1,194.5 | 1,068 | 1,034.6 | |
Supplemental | |||||||
EBIT | 954.3 | 1,126.2 | 1,206.3 | 1,152.2 | - | - | |
EBITDA | 1,340.2 | 1,543.8 | 1,642.4 | 1,616.4 | - | - | |